Consolidated cash flow statement
CHF million | Notes | 1st half-year 2020 | 1st half-year 2019 | |||
Net profit before tax | 105.9 | 113.2 | ||||
Net financial expense | 7.8 | 9.0 | ||||
Earnings from revaluation of investment real estate | –27.7 | –30.2 | ||||
Depreciation other property, plant and equipment | 0.1 | 0.1 | ||||
Depreciation intangible assets | 0.0 | 0.1 | ||||
Capitalisation of company-produced assets in development real estate | –0.7 | –1.0 | ||||
Share-based reimbursement | 0.2 | 0.2 | ||||
Other items | 1.3 | 1.6 | ||||
Change in development real estate | –17.0 | –18.2 | ||||
Change in trade receivables | 0.9 | 7.0 | ||||
Change in other receivables | –2.8 | –0.9 | ||||
Change in provisions | 3.2 | 0.4 | ||||
Change in trade payables | 0.8 | 8.5 | ||||
Change in down payments for development real estate | 3.8 | 0.2 | ||||
Change in other current liabilities | 2.5 | –1.5 | ||||
Cost of finance paid | –10.5 | –11.5 | ||||
Financial income received | 0.7 | 0.7 | ||||
Income tax paid | –0.3 | –16.2 | ||||
Cash flow from operating activities | 68.2 | 61.5 | ||||
Investment in yield-producing properties | –4.8 | –4.2 | ||||
Investment in investment real estate under construction | –17.4 | –9.6 | ||||
Acquisition of other property, plant and equipment | –4.9 | –0.2 | ||||
Investment in intangible assets | –0.1 | –0.1 | ||||
Increase in financial assets | –0.6 | –1.2 | ||||
Decrease in financial assets | 5.0 | 4.9 | ||||
Cash flow from investing activities | –22.8 | –10.4 | ||||
Increase in borrowings | 177.0 | 219.0 | ||||
Decrease in borrowings | –96.3 | –169.2 | ||||
Purchase treasury shares | 0.0 | 0.0 | ||||
Sale treasury shares | 0.2 | 0.0 | ||||
Distribution to shareholders | –107.3 | –103.3 | ||||
Cash flow from financing activities | –26.4 | –53.5 | ||||
Change in cash | 19.0 | –2.4 | ||||
Cash at 1 January | 29.8 | 40.6 | ||||
Cash at 30 June 2020 | 48.8 | 38.2 |
1 The consolidated half-year financial statements 2020 were prepared in accordance with Swiss GAAP FER for the first time. The previous year’s figures have been restated accordingly, see section 2 of the selected notes