Consolidated cash flow statement
CHF million | Notes | 1st half–year 2019 | 1st half–year 2018 | |||
Earnings before tax | 108.0 | 90.8 | ||||
Net financial expense | 13.8 | 14.1 | ||||
Earnings from revaluation of investment real estate | –29.7 | –12.9 | ||||
Depreciation other property, plant and equipment | 1.7 | 0.0 | ||||
Depreciation intangible assets | 0.1 | 0.1 | ||||
Capitalisation of company–produced assets in development real estate | –1.0 | –2.0 | ||||
Share–based reimbursement | 0.2 | 0.1 | ||||
Change in pension fund obligations affecting net income | 0.5 | 1.3 | ||||
Other items | 1.6 | 0.3 | ||||
Change in development real estate | –9.9 | 3.8 | ||||
Change in contract assets | –5.5 | 26.6 | ||||
Change in trade receivables | 4.3 | –12.0 | ||||
Change in other receivables | –0.8 | –2.2 | ||||
Change in provisions | 0.4 | –5.1 | ||||
Change in contract liabilities | 7.6 | –31.5 | ||||
Change in trade payables | 1.0 | 25.4 | ||||
Change in down payments for development real estate | 0.2 | –5.0 | ||||
Change in other current liabilities | –1.5 | –3.1 | ||||
Cost of finance paid | –11.5 | –10.5 | ||||
Financial income received | 0.7 | 0.8 | ||||
Income tax paid | –16.2 | –15.3 | ||||
Cash flow from operating activities | 64.0 | 63.7 | ||||
Investment in yield–producing properties | –4.2 | –5.3 | ||||
Investment in investment real estate under construction | –9.6 | –9.7 | ||||
Acquisition of other property, plant and equipment | –0.2 | 0.0 | ||||
Investement in intangible assets | –0.1 | 0.0 | ||||
Sale of company (price minus cash) | 0.0 | –0.2 | ||||
Increase in financial assets | –1.2 | –0.3 | ||||
Decrease in financial assets | 4.9 | 4.8 | ||||
Cash flow from investing activities | –10.4 | –10.7 | ||||
Increase in borrowings | 219.0 | 85.5 | ||||
Decrease in borrowings | –169.2 | –267.5 | ||||
Issue of bond loan | 0.0 | 124.7 | ||||
Redemtion leasing liabilities | –1.9 | 0.0 | ||||
Purchase treasury shares | 0.0 | –18.4 | ||||
Sale treasury shares | 0.0 | 14.3 | ||||
Payout of reserves from capital contributions | –103.3 | 0.0 | ||||
Cash flow from financing activities | –55.4 | –61.4 | ||||
Change in cash | –1.8 | –8.4 | ||||
Cash at 1 January | 40.6 | 38.1 | ||||
Cash at 30 June | 38.8 | 29.7 |