(in CHF million) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Total sales | 549.9 | 603.4 | 671.7 | 793.9 | 1 036.4 | |||||
Earnings from rental and sale of investment real estate | 172.2 | 154.6 | 154.5 | 164.2 | 137.2 | |||||
Earnings from real estate management services | 3.2 | 4.2 | 4.7 | 6.1 | 6.6 | |||||
Earnings from Projects & Development division | 52.6 | 66.7 | 84.0 | 78.8 | 102.8 | |||||
Completed project volume Projects & Development division | 351.9 | 420.0 | 493.7 | 612.9 | 870.6 | |||||
Operating profit (EBIT) incl. revaluation gains | 235.6 | 187.5 | 265.6 | 193.2 | 170.9 | |||||
Operating profit (EBIT) excl. revaluation gains | 175.0 | 165.7 | 180.6 | 177.4 | 176.8 | |||||
Net profit incl. revaluation effect | 161.0 | 129.2 | 173.6 | 121.9 | 104.4 | |||||
Net profit excl. revaluation effect | 115.6 | 113.3 | 112.2 | 109.7 | 109.1 |
Key figures comparison
Income statement
Financial statement
(in CHF million) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Total assets as at 31 December | 4 609.5 | 4 359.6 | 3 992.9 | 4 136.0 | 4 108.2 | |||||
Market value of investment real estate on 31 December | 4 159.9 | 3 956.6 | 3 574.5 | 3 525.2 | 3 513.6 | |||||
Balance sheet value development real estate as at 31 December | 147.6 | 116.5 | 165.7 | 295.5 | 301.2 | |||||
Equity | 2 218.8 | 2 150.7 | 2 086.8 | 1 994.1 | 1 954.0 | |||||
Short-term liabilities | 599.6 | 649.3 | 780.7 | 1 125.4 | 1 283.8 |
Consolidated cash flow statement
(in CHF million) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | 82.6 | 172.2 | 246.7 | 33.7 | 158.5 | |||||
Cash flow from investing activities | –135.4 | –372.8 | 17.2 | 22.7 | –198.5 | |||||
Cash flow from financing activities | 55.3 | 217.3 | –265.9 | –64.9 | 46.9 | |||||
Change in cash | 2.5 | 16.7 | –2.0 | –8.5 | 6.9 |
Key figures per share: income statement
in CHF | 2018 | 2017 | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Earnings per share incl. revaluation effect | 10.13 | 8.11 | 10.90 | 7.66 | 6.56 | |||||
Earnings per share excl. revaluation effect | 7.28 | 7.11 | 7.04 | 6.89 | 6.85 | |||||
Payout per share | 6.501 | 6.25 | 5.75 | 5.75 | 5.50 |
1 Proposal of the Board of Directors to the annual general meeting of 12 April 2019
Key figures per share: financial statement
in CHF | 2018 | 2017 | 2016 | 2015 | 2014 | |||||
---|---|---|---|---|---|---|---|---|---|---|
Net asset value (NAV) per share before deferred taxes on 31 December | 152.85 | 146.45 | 140.90 | 132.95 | 129.10 | |||||
Net asset value (NAV) per share after deferred taxes on 31 December | 139.65 |
135.15 |
131.00 | 125.35 | 122.55 | |||||
Market price high | 168.10 | 187.80 | 152.10 | 149.20 | 138.20 | |||||
Market price low | 149.50 | 146.80 | 128.20 | 126.60 | 120.20 | |||||
Market price on 31 December | 153.10 | 164.80 | 151.30 | 133.60 | 137.10 |