Consolidated statement of comprehensive income
CHF million | Note | 2018 | 2017 | |||
Income from renting investment real estate | 194.8 | 179.2 | ||||
Income from real estate management services | 3.2 | 4.2 | ||||
Income from realisation Projects & Development | 290.3 | 343.2 | ||||
Income from sales Development | 55.2 | 86.4 | ||||
Diverse income | 2.7 | 2.4 | ||||
Operating income | 546.2 | 615.4 | ||||
Direct expenses for rented investment real estate | –22.6 | –24.6 | ||||
Direct expenses from realisation Projects & Development | –252.5 | –298.2 | ||||
Direct expenses from sales Development | –49.7 | –74.6 | ||||
Direct operating expenses | –324.8 | –397.4 | ||||
Personnel expenses | –41.5 | –47.6 | ||||
Other operating expenses | –11.2 | –11.9 | ||||
Operating expenses | –52.7 | –59.5 | ||||
Capitalised company-produced assets | 6.6 | 7.5 | ||||
Higher valuation of yield-producing properties | 125.1 | 66.2 | ||||
Lower valuation of yield-producing properties | –78.7 | –49.8 | ||||
Higher valuation of investment real estate under construction | 15.2 | 5.4 | ||||
Lower valuation of investment real estate under construction | –1.0 | 0.0 | ||||
Earnings from revaluation of investment real estate | 60.6 | 21.8 | ||||
EBITDA | 235.9 | 187.8 | ||||
Depreciation other property, plant and equipment | –0.1 | –0.2 | ||||
Depreciation intangible assets | –0.2 | –0.1 | ||||
Operating profit (EBIT) | 235.6 | 187.5 | ||||
Financial income | 1.6 | 1.7 | ||||
Financial expenses | –30.3 | –29.2 | ||||
Earnings before tax | 206.9 | 160.0 | ||||
Tax expenses | –45.9 | –30.8 | ||||
Net profit | 161.0 | 129.2 | ||||
Items subsequently restated in profit or loss statement: | ||||||
Valuation of financial instruments | 12.1 | 13.3 | ||||
Deferred taxes resulting from valuation of financial instruments | –2.7 | –3.0 | ||||
Items not subsequently restated in profit or loss statement: | ||||||
Changes in employee benefits | –0.3 | 24.5 | ||||
Deferred taxes from changes in employee benefits | 0.1 | –5.4 | ||||
Other comprehensive income | 9.2 | 29.4 | ||||
Total comprehensive income | 170.2 | 158.6 | ||||
Earnings per share in CHF | 3.9 | 10.13 | 8.11 | |||
Diluted earnings per share in CHF | 3.9 | 10.13 | 8.11 |